10.10.2011/Kuntaliitto Alustava laskelma vuoden 2012 peruspalvelubudjetin ja muiden tekijöiden vaikutuksista kuntien peruspalvelujen valtionosuuteen ja verotuloihin (Muutokset vuodesta 2011 vuoteen 2012) Laskelmat eivät sisällä opetus- ja kulttuuriministeriön hallinnoimaa rahoitusta Lähde: VM/Kuntaliitto 1) Ei sisällä veromenetysten kompensointia Kunta Asukas- Yhteisö- Muutokset peruspalvelujen valtionosuudessa: Muutokset Yhteensä 5 347 269-49 -118 70 1 73-23 -124 280 Yhteensä, 1000-260 000-631 000 375 519 5 170 388 031 Akaa 17 012-25 -118 77-82 113-35 -591 Alajärvi 10 487-37 -118 103-58 111 1 15 Alavieska 2 770-17 -118 98-105 30-112 -310 Alavus 9 287-25 -118 98-51 117 21 196 Asikkala 8 552-38 -118 82 34 88 48 413 Askola 4 864-29 -118 59-85 50-123 -598 Aura 3 911-22 -118 65-82 67-90 -352 Enonkoski 1 615-51 -118 102-5 106 33 54 Enontekiö 1 876-30 -118 104 84 83 123 231 Espoo 247 970-92 -118 46 60 33-71 -17 647 Eura 12 507-39 -118 88-58 108-19 -237 Eurajoki 5 923-49 -118 76 205 215 329 1 946 Evijärvi 2 755-25 -118 98-42 30-57 -158 Forssa 17 904-38 -118 83-10 134 51 908 Haapajärvi 7 639-29 -118 100-75 57-65 -496 Haapavesi 7 418-30 -118 101-71 105-12 -93 Hailuoto 1 004-16 -118 119-25 16-25 -25 Halsua 1 289-46 -118 102-49 35-76 -98 Hamina 21 400-34 -118 76-11 91 5 112 Hankasalmi 5 542-24 -118 100-51 165 73 405 Hanko 9 462-63 -118 73-7 1-114 -1 078 Harjavalta 7 540-68 -118 83-0 249 146 1 101 Hartola 3 355-53 -118 93 92 46 59 199 Hattula 9 657-22 -118 58-2 -7-90 -870 Haukipudas 18 872-12 -118 72-87 105-40 -758 Hausjärvi 8 815-24 -118 70-70 130-12 -102 Heinola 20 258-28 -118 82 12 98 46 927 Heinävesi 3 912-81 -118 121-5 -7-90 -352 Helsinki 588 549-94 -118 47 57 24-84 -49 155 Hirvensalmi 2 439-47 -118 110 202 10 157 384 Hollola 21 962-25 -118 63-51 51-80 -1 758 Honkajoki 1 878-52 -118 94-45 -4-126 -236 Huittinen 10 663-32 -118 85-46 82-28 -296 Humppila 2 506-28 -118 90-67 153 29 73 Hyrynsalmi 2 736-47 -118 127-37 82 8 21 Hyvinkää 45 489-48 -118 62-11 70-45 -2 049
Hämeenkoski 2 144-25 -118 84-61 151 31 67 Hämeenkyrö 10 489-18 -118 83-73 146 19 202 Hämeenlinna 66 829-40 -118 75 5 65-12 -821 Ii 9 382-22 -118 99-42 139 56 527 Iisalmi 22 095-40 -118 84-31 92-13 -278 Iitti 7 005-35 -118 82 25 105 59 411 Ikaalinen 7 428-36 -118 83 35 74 37 278 Ilmajoki 11 841-20 -118 83-72 146 19 223 Ilomantsi 5 883-73 -118 139-32 -18-101 -595 Imatra 28 540-38 -118 83-13 83-2 -66 Inari 6 778-56 -118 101 140 30 96 654 Inkoo 5 546-74 -118 68 38 46-39 -216 Isojoki 2 400-44 -118 133-65 109 14 34 Isokyrö 4 965-21 -118 89-91 126-15 -72 Jalasjärvi 8 214-34 -118 89-74 65-72 -591 Janakkala 16 892-25 -118 72-48 89-30 -501 Joensuu 73 305-39 -118 64-18 95-16 -1 163 Jokioinen 5 720-35 -118 71-79 106-56 -318 Joroinen 5 394-33 -118 85-58 113-11 -59 Joutsa 5 053-40 -118 99 12 110 63 317 Juankoski 5 170-23 -118 93-49 81-16 -84 Juuka 5 589-50 -118 119-40 152 62 348 Juupajoki 2 094-34 -118 93-19 39-38 -80 Juva 6 962-53 -118 94-30 109 2 17 Jyväskylä 130 816-29 -118 57-1 74-17 -2 230 Jämijärvi 2 041-27 -118 100-47 93 1 3 Jämsä 22 691-32 -118 89-13 154 80 1 825 Järvenpää 38 680-21 -118 46-7 29-71 -2 751 Kaarina 30 911-33 -118 60-13 96-7 -230 Kaavi 3 377-43 -118 134-48 134 60 201 Kajaani 38 157-24 -118 75-39 144 38 1 465 Kalajoki 12 562-33 -118 81-46 28-89 -1 114 Kangasala 29 675-23 -118 64-7 59-25 -753 Kangasniemi 5 964-61 -118 116 29 52 19 116 Kankaanpää 12 135-36 -118 71-33 80-36 -436 Kannonkoski 1 577-57 -118 146 11 113 95 150 Kannus 5 737-36 -118 90-63 127-0 -1 Karijoki 1 521-39 -118 102-87 154 12 18 Karjalohja 1 493-21 -118 83 257-13 187 280 Karkkila 9 209-30 -118 73-52 110-17 -158 Karstula 4 507-47 -118 112-27 113 33 149 Karvia 2 643-40 -118 107-58 162 53 141 Kaskinen 1 429-67 -118 58 84 472 429 613 Kauhajoki 14 269-47 -118 87-46 66-60 -850 Kauhava 17 308-32 -118 93-47 33-72 -1 238
Kauniainen 8 689-23 -118 72 84 6 21 181 Kaustinen 4 302-25 -118 68-55 13-117 -505 Keitele 2 542-45 -118 114-13 -23-86 -218 Kemi 22 537-22 -118 89-8 160 101 2 268 Kemijärvi 8 418-26 -118 116 59 81 112 941 Keminmaa 8 573-21 -118 77-1 60-3 -22 Kemiönsaari 7 191-26 -118 101 87 69 113 812 Kempele 15 864-20 -118 64-19 131 38 601 Kerava 34 282-48 -118 46-3 27-95 -3 274 Kerimäki 5 641-34 -118 87-25 90 0 0 Kesälahti 2 403-53 -118 117-4 97 39 93 Keuruu 10 666-41 -118 97-24 92 6 63 Kihniö 2 226-46 -118 100-32 197 101 225 Kiikoinen 1 269-25 -118 92-60 -133-244 -309 Kiiminki 13 088-8 -118 71-84 127-12 -159 Kinnula 1 821-44 -118 123-69 136 28 51 Kirkkonummi 36 942-44 -118 55 14-8 -102-3 759 Kitee 9 263-35 -118 83-34 244 138 1 283 Kittilä 6 183-50 -118 109 347 107 394 2 437 Kiuruvesi 9 157-40 -118 108-72 71-51 -468 Kivijärvi 1 364-63 -118 143 15 4-20 -27 Kokemäki 7 987-46 -118 92-18 91 2 18 Kokkola 46 260-54 -118 77-8 113 9 435 Kolari 3 839-32 -118 95 496-129 313 1 201 Konnevesi 2 963-40 -118 96-33 85-10 -30 Kontiolahti 13 722-19 -118 65-63 65-69 -954 Korsnäs 2 260-60 -118 105 22-66 -117-264 Koski Tl 2 436-31 -118 93-40 58-38 -93 Kotka 54 824-33 -118 78-16 88-1 -51 Kouvola 88 072-37 -118 75-13 94 2 180 Kristiinankaupunki 7 157-31 -118 93-5 151 90 643 Kruunupyy 6 731-38 -118 96-45 122 18 119 Kuhmo 9 492-52 -118 106-53 283 166 1 578 Kuhmoinen 2 554-50 -118 133 172 17 154 394 Kuopio 96 793-30 -118 67-7 77-12 -1 166 Kuortane 3 943-27 -118 96-31 102 22 87 Kurikka 14 597-38 -118 90-76 58-85 -1 236 Kustavi 874-30 -118 119 602-7 566 495 Kuusamo 16 492-39 -118 100 86 62 91 1 501 Kyyjärvi 1508-67 -118 122-51 -47-161 -243 Kärkölä 4 882-19 -118 72-56 30-91 -446 Kärsämäki 2 872-27 -118 115-97 81-46 -132 Köyliö 2 824-30 -118 84-54 97-20 -56 Lahti 101 588-37 -118 67 1 89 3 272 Laihia 7 870-27 -118 80-95 199 40 311
Laitila 8 440-49 -118 84-14 110 13 109 Lapinjärvi 2 872-27 -118 88-74 67-64 -184 Lapinlahti 10 412-26 -118 101-59 104 1 14 Lappajärvi 3 440-27 -118 96-13 93 31 108 Lappeenranta 71 982-35 -118 68-5 83-7 -480 Lapua 14 428-33 -118 89-63 103-22 -314 Laukaa 18 142-19 -118 73-49 119 6 101 Lavia 1 994-39 -118 113-46 98 8 16 Lemi 3 064-20 -118 73-32 -3-100 -306 Lempäälä 20 588-25 -118 65-1 110 30 627 Leppävirta 10 556-33 -118 92-37 72-24 -253 Lestijärvi 853-70 -118 127 23-3 -40-34 Lieksa 12 687-51 -118 106-14 83 7 86 Lieto 16 260-31 -118 61-18 49-58 -942 Liminka 9 037-9 -118 101-107 190 56 509 Liperi 12271-16 -118 75-68 46-81 -993 Lohja 39 714-25 -118 64-1 91 12 460 Loimaa 16 916-33 -118 94-39 51-44 -741 Loppi 8 273-26 -118 76-8 97 20 168 Loviisa 15 595-96 -118 83 18 72-41 -634 Luhanka 831-50 -118 147 113 210 302 251 Lumijoki 1 994-9 -118 97-102 180 47 94 Luoto 4 816-14 -118 90-50 159 67 321 Luumäki 5 147-51 -118 91 24 107 54 277 Luvia 3322-18 -118 68 1 54-14 -46 Länsi-Turunmaa 15 501-40 -118 83 37 73 35 549 Maalahti 5 605-27 -118 102-12 106 51 284 Maaninka 3 833-22 -118 93-79 23-103 -394 Marttila 1 994-32 -118 85-72 -35-171 -340 Masku 9 455-28 -118 59-12 30-69 -656 Merijärvi 1 202-15 -118 112-109 133 3 3 Merikarvia 3 347-31 -118 121 40 101 113 378 Miehikkälä 2 210-47 -118 118-64 140 30 65 Mikkeli 48 751-31 -118 74-15 76-13 -649 Muhos 8 857-29 -118 98-15 130 66 583 Multia 1 890-81 -118 135-53 67-51 -96 Muonio 2 401-42 -118 103 97 173 213 512 Mustasaari 18 637-24 -118 75-18 109 23 427 Muurame 9 256-30 -118 57-23 7-106 -983 Mynämäki 8 041-20 -118 80-58 109-6 -48 Myrskylä 2 006-32 -118 83-73 33-107 -215 Mäntsälä 19 975-20 -118 66-9 80-2 -33 Mänttä-Vilppula 11 413-34 -118 93-27 108 21 235 Mäntyharju 6 456-50 -118 101 85 51 69 446 Naantali 18 807-56 -118 61 11 83-18 -340
Nakkila 5 788-25 -118 79-55 124 6 32 Nastola 14 994-29 -118 62-30 82-34 -507 Nilsiä 6 540-30 -118 94 116 126 188 1 227 Nivala 11 025-17 -118 96-71 163 52 573 Nokia 31 647-29 -118 67-9 89 0 4 Nousiainen 4 865-15 -118 68-75 86-53 -259 Nummi-Pusula 6 134-25 -118 78 16 63 14 88 Nurmes 8 508-43 -118 111-52 159 57 481 Nurmijärvi 39 937-25 -118 54-6 36-60 -2 408 Närpiö 9 435-38 -118 95 1 26-34 -323 Orimattila 16 309-28 -118 81-50 78-37 -609 Oripää 1 414-39 -118 91-29 236 142 201 Orivesi 9 617-28 -118 91-10 125 61 585 Oulainen 7 889-29 -118 101-67 73-40 -316 Oulu 141 671-47 -118 57 3 93-13 -1 840 Oulunsalo 9 599-15 -118 70-69 93-38 -369 Outokumpu 7 411-36 -118 92-53 102-13 -99 Padasjoki 3 423-51 -118 104 103 32 71 243 Paimio 10 402-27 -118 63-17 122 23 241 Paltamo 3 884-28 -118 101-20 121 56 219 Parikkala 5 787-32 -118 97-36 55-35 -201 Parkano 6 978-50 -118 89-20 124 25 171 Pedersören kunta 10 893-33 -118 91-72 122-10 -109 Pelkosenniemi 1 008-57 -118 129 408-16 347 349 Pello 3 980-41 -118 139-42 38-24 -95 Perho 2 934-35 -118 123-95 74-51 -150 Pertunmaa 1 936-53 -118 116 62 94 100 194 Petäjävesi 4 022-28 -118 89-81 135-3 -12 Pieksämäki 19 869-38 -118 95-54 92-23 -449 Pielavesi 5 087-46 -118 122-43 86 1 6 Pietarsaari 19 656-37 -118 89-5 90 19 372 Pihtipudas 4 563-51 -118 117-65 175 59 268 Pirkkala 17 237-23 -118 54-7 74-21 -356 Polvijärvi 4 804-30 -118 97-63 108-6 -30 Pomarkku 2 460-26 -118 115-36 181 117 287 Pori 83 032-31 -118 75-14 83-6 -464 Pornainen 5 107-11 -118 65-65 -2-130 -664 Porvoo 48 768-53 -118 62-2 85-26 -1 283 Posio 3 874-33 -118 111 6 24-10 -38 Pudasjärvi 8 827-50 -118 135-16 126 77 681 Pukkila 2 024-40 -118 74-86 -36-206 -417 Punkaharju 3 733-37 -118 94 85 40 63 236 Punkalaidun 3 281-25 -118 103-87 127-1 -2 Puolanka 3 063-66 -118 150-21 -11-66 -202 Puumala 2 477-81 -118 118 316-41 194 480
Pyhtää 5 355-17 -118 81-9 123 61 326 Pyhäjoki 3 393-20 -118 97-86 136 9 29 Pyhäjärvi 5 946-95 -118 128-71 190 34 201 Pyhäntä 1 633-41 -118 128-49 95 15 24 Pyhäranta 2 236-26 -118 68-34 57-52 -117 Pälkäne 6 950-26 -118 88 37 104 86 596 Pöytyä 8 494-29 -118 91-56 111-1 -10 Raahe 22 562-86 -118 72-16 51-98 -2 219 Raasepori 29 065-24 -118 81 10 70 20 577 Raisio 24 427-44 -118 63 4 88-6 -149 Rantasalmi 3 996-38 -118 109 5 135 94 376 Ranua 4 337-24 -118 154-72 153 93 405 Rauma 39 715-67 -118 71-11 93-33 -1 310 Rautalampi 3 475-35 -118 119-20 195 141 491 Rautavaara 1 872-102 -118 152-67 71-64 -120 Rautjärvi 3 937-28 -118 109-51 175 86 340 Reisjärvi 2 973-20 -118 103-88 127 3 9 Riihimäki 28 803-38 -118 67-2 55-36 -1 032 Ristiina 4 900-49 -118 89 87 115 125 614 Ristijärvi 1 513-49 -118 143 33 196 205 311 Rovaniemi 60 090-25 -118 66 21 50-5 -298 Ruokolahti 5 668-43 -118 99 18 157 113 638 Ruovesi 5 038-42 -118 104 33 78 54 273 Rusko 5 816-31 -118 63-22 6-102 -592 Rääkkylä 2 554-27 -118 115-28 212 153 390 Saarijärvi 10 580-37 -118 97-44 131 29 312 Salla 4 162-44 -118 147-41 122 66 277 Salo 55 235-100 -118 76-7 65-85 -4 668 Sastamala 24 495-27 -118 87-41 92-7 -176 Sauvo 3 045-17 -118 78-6 69 6 17 Savitaipale 3 863-42 -118 103 64 39 46 179 Savonlinna 27 685-35 -118 80-4 114 37 1 018 Savukoski 1 179-135 -118 115-0 -160-298 -351 Seinäjoki 57 811-47 -118 65 1 78-22 -1 250 Sievi 5 310-57 -118 111-83 27-119 -634 Siikainen 1 654-61 -118 111 14 69 15 25 Siikajoki 5 682-27 -118 103-77 43-77 -435 Siikalatva 6 179-36 -118 118-68 85-19 -120 Siilinjärvi 21 010-38 -118 64-44 -38-174 -3 650 Simo 3 489-15 -118 106-73 143 43 149 Sipoo 18 253-51 -118 64 1 141 37 683 Siuntio 6 104-15 -118 58 3 11-61 -371 Sodankylä 8 779-40 -118 96 105 34 77 673 Soini 2 391-43 -118 112-62 138 28 66 Somero 9 330-20 -118 94-40 143 60 556
Sonkajärvi 4 671-56 -118 104-56 76-49 -230 Sotkamo 10 702-45 -118 84-3 8-74 -794 Sulkava 2 938-59 -118 103 50 38 15 45 Suomenniemi 804-89 -118 115 287 91 287 231 Suomussalmi 9 156-52 -118 119-40 42-50 -454 Suonenjoki 7 598-36 -118 114-73 150 37 282 Sysmä 4 305-45 -118 109 140 40 126 542 Säkylä 4 703-57 -118 69 5 69-32 -150 Taipalsaari 4 911-21 -118 68 44 42 16 76 Taivalkoski 4 459-41 -118 128-53 50-35 -154 Taivassalo 1 700-22 -118 91 223-17 158 268 Tammela 6 591-33 -118 84-10 108 31 202 Tampere 213 217-51 -118 53 3 66-47 -9 956 Tarvasjoki 1 945-24 -118 87-84 148 9 17 Tervo 1 706-35 -118 112-30 295 224 382 Tervola 3 444-26 -118 126 100 148 229 789 Teuva 5 923-28 -118 103-83 168 42 250 Tohmajärvi 5 008-27 -118 88-82 21-119 -595 Toholampi 3 480-30 -118 92-59 111-4 -12 Toivakka 2 418-28 -118 87-34 228 136 328 Tornio 22 513-21 -118 75 31 109 75 1 688 Turku 177 326-71 -118 65 8 67-50 -8 781 Tuusniemi 2 864-41 -118 115-1 217 172 492 Tuusula 37 214-35 -118 52 4 29-68 -2 542 Tyrnävä 6 416-12 -118 98-113 164 20 128 Töysä 3 152-35 -118 91 22 74 34 107 Ulvila 13 606-18 -118 69-78 87-58 -792 Urjala 5 335-48 -118 90-24 81-19 -104 Utajärvi 2 998-56 -118 134 145 39 144 431 Utsjoki 1 297-14 -118 119 21 299 307 398 Uurainen 3 455-25 -118 89-72 117-10 -33 Uusikaarlepyy 7 458-37 -118 91-1 90 25 187 Uusikaupunki 15 833-44 -118 71 3 35-52 -829 Vaala 3370-36 -118 135 133 136 250 843 Vaasa 59 587-125 -118 65 3 42-134 -7 956 Valkeakoski 20 844-28 -118 74-15 121 33 683 Valtimo 2 458-64 -118 131-79 92-38 -92 Vantaa 200 055-52 -118 46 31 49-44 -8 739 Varkaus 22 777-27 -118 86-47 146 40 917 Vehmaa 2 378-21 -118 89-13 31-32 -76 Vesanto 2 426-32 -118 139-53 209 145 353 Vesilahti 4 345-14 -118 88-44 126 38 165 Veteli 3 466-24 -118 88-54 84-23 -79 Vieremä 3 982-59 -118 93-37 116-5 -18 Vihanti 3 094-17 -118 112-105 74-54 -167
Vihti 28 311-26 -118 53-4 46-50 -1 423 Viitasaari 7 174-48 -118 115 6 105 61 435 Vimpeli 3 255-63 -118 96-60 0-145 -472 Virolahti 3 516-42 -118 92 9-12 -71-249 Virrat 7 514-45 -118 98-2 148 80 600 Vähäkyrö 4 758-13 -118 81-92 209 68 322 Vöyri 6 689-52 -118 100-13 -141-223 -1 493 Yli-Ii 2 189-26 -118 121 194 69 241 527 Ylitornio 4 731-33 -118 133-40 154 96 456 Ylivieska 14 067-40 -118 80-34 100-12 -162 Ylöjärvi 30 500-27 -118 64-6 18-69 -2 096 Ypäjä 2 565-16 -118 81-89 79-63 -163 Ähtäri 6 482-35 -118 93-15 30-44 -287 Äänekoski 20 244-29 -118 82-54 160 40 814 Kuntakoon mukaan: - 2 000 50 937-47 -118 112 17 91 55 2 776 2 001-6 000 476 009-37 -118 100-17 89 17 8 097 6 001-10 000 479 726-34 -118 91-13 97 23 11 217 10 001-20 000 682 396-33 -118 80-34 90-15 -10 123 20 001-40 000 900 181-34 -118 68-11 76-18 -16 491 40 001-100 000 956 828-47 -118 70-6 78-23 -21 680 100 001-1 801 192-70 -118 52 32 50-54 -98 076 Maakunnittain: Uusimaa 1 532 309-70 -118 51 35 38-64 -97 329 Varsinais-Suomi 465 183-56 -118 70-2 72-34 -15 960 Satakunta 227 031-40 -118 78-18 96-2 -385 Kanta-Häme 174 555-35 -118 74-13 78-14 -2 456 Pirkanmaa 487 923-38 -118 66-9 80-19 -9 470 Päijät-Häme 201 772-34 -118 72-4 81-3 -659 Kymenlaakso 182 382-35 -118 78-12 92 4 794 Etelä-Karjala 133 703-36 -118 77-2 84 5 688 Etelä-Savo 154 668-40 -118 88 3 83 16 2 471 Pohjois-Savo 247 943-34 -118 83-27 85-10 -2 515 Pohjois-Karjala 165 866-38 -118 82-35 98-11 -1 839 Keski-Suomi 273 637-32 -118 76-16 99 8 2 208 Etelä-Pohjanmaa 193 504-38 -118 85-38 82-27 -5 295 Pohjanmaa 177 946-63 -118 81-18 82-37 -6 618 Keski-Pohjanmaa 68 321-47 -118 82-25 102-7 -445 Pohjois-Pohjanmaa 394 965-38 -118 80-28 97-8 -3 080 Kainuu 82 073-36 -118 94-26 123 36 2 985 Lappi 183 488-29 -118 90 45 81 69 12 624